Rental yield calculator
Gross to net, with vacancy and financing.
AED
AED
Gross yield
8%
Net yield on price
5.22%
Net yield on total cost
4.9%
Net operating income
AED 52,236
Annual cash flow
AED 52,236
Cash-on-cash return
4.9%
Break-even occupancy
23%
All three
Rent −10% · 2 months vacant · Rate +2 pts
AED 33,892
ILLUSTRATIVE / HYPOTHETICAL. Research and education, not personal financial advice.